{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2015年一般公共预算财政拨款支出决算明细表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015年一般公共预算财政拨款支出决算明细表","index":0,"n_rows":33,"n_cols":96,"rows_kept":33,"merged":[[0,0,0,95],[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,3]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算明细表"]
[{"$nulls":95},"财决08表"]
["编制单位：安徽职业技术学院",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":172637421.73,"d":"172,637,421.73"},{"v":41959265.29,"d":"41,959,265.29"},{"v":15569339,"d":"15,569,339.00"},{"v":1109978.18,"d":"1,109,978.18"},"",{"v":4629272.11,"d":"4,629,272.11"},"—",{"v":2002348,"d":"2,002,348.00"},{"v":12019661,"d":"12,019,661.00"},{"v":6628667,"d":"6,628,667.00"},{"v":24341899.64,"d":"24,341,899.64"},{"v":1297794.8,"d":"1,297,794.80"},{"v":127583,"d":"127,583.00"},{"v":19080,"d":"19,080.00"},{"v":120736,"d":"120,736.00"},"","",{"v":1193316.78,"d":"1,193,316.78"},"",{"v":4243681.33,"d":"4,243,681.33"},{"v":1108712.36,"d":"1,108,712.36"},"",{"v":4578434.54,"d":"4,578,434.54"},{"v":303550,"d":"303,550.00"},{"v":41453.5,"d":"41,453.50"},{"v":967830.25,"d":"967,830.25"},{"v":170000,"d":"170,000.00"},{"v":5602368.09,"d":"5,602,368.09"},"","",{"v":2988205.8,"d":"2,988,205.80"},{"v":440638,"d":"440,638.00"},{"v":350000,"d":"350,000.00"},"",{"v":190000,"d":"190,000.00"},"","",{"v":598515.19,"d":"598,515.19"},{"v":38523670.76,"d":"38,523,670.76"},{"v":532485.4,"d":"532,485.40"},{"v":12220514.6,"d":"12,220,514.60"},"",{"v":1143419.4,"d":"1,143,419.40"},"","",{"v":820542.81,"d":"820,542.81"},{"v":20978599.05,"d":"20,978,599.05"},"","",{"v":1473000,"d":"1,473,000.00"},{"v":506000,"d":"506,000.00"},"",{"v":849109.5,"d":"849,109.50"},"","","","","","","","","","","",{"v":64532443.8,"d":"64,532,443.80"},{"v":51927285.8,"d":"51,927,285.80"},{"v":152629,"d":"152,629.00"},{"v":12452529,"d":"12,452,529.00"},"","","","","","","","","","","","","","","","","",{"v":3280142.24,"d":"3,280,142.24"},{"v":3280142.24,"d":"3,280,142.24"},"","","","",""]
["204","","","公共安全支出",{"v":127085,"d":"127,085.00"},"","","","","","—","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20404","","","检察",{"v":127085,"d":"127,085.00"},"","","","","","—","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2040402","","","  一般行政管理事务",{"v":127085,"d":"127,085.00"},"","","","","","—","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","",{"v":127085,"d":"127,085.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["205","","","教育支出",{"v":155345595.93,"d":"155,345,595.93"},{"v":40352067.3,"d":"40,352,067.30"},{"v":15569339,"d":"15,569,339.00"},{"v":1109978.18,"d":"1,109,978.18"},"",{"v":3022074.12,"d":"3,022,074.12"},"—",{"v":2002348,"d":"2,002,348.00"},{"v":12019661,"d":"12,019,661.00"},{"v":6628667,"d":"6,628,667.00"},{"v":24214814.64,"d":"24,214,814.64"},{"v":1297794.8,"d":"1,297,794.80"},{"v":127583,"d":"127,583.00"},{"v":19080,"d":"19,080.00"},{"v":120736,"d":"120,736.00"},"","",{"v":1193316.78,"d":"1,193,316.78"},"",{"v":4243681.33,"d":"4,243,681.33"},{"v":1108712.36,"d":"1,108,712.36"},"",{"v":4578434.54,"d":"4,578,434.54"},{"v":303550,"d":"303,550.00"},{"v":41453.5,"d":"41,453.50"},{"v":967830.25,"d":"967,830.25"},{"v":170000,"d":"170,000.00"},{"v":5475283.09,"d":"5,475,283.09"},"","",{"v":2988205.8,"d":"2,988,205.80"},{"v":440638,"d":"440,638.00"},{"v":350000,"d":"350,000.00"},"",{"v":190000,"d":"190,000.00"},"","",{"v":598515.19,"d":"598,515.19"},{"v":22966127.95,"d":"22,966,127.95"},"","","",{"v":1143419.4,"d":"1,143,419.40"},"","","",{"v":20978599.05,"d":"20,978,599.05"},"","","","","",{"v":844109.5,"d":"844,109.50"},"","","","","","","","","","","",{"v":64532443.8,"d":"64,532,443.80"},{"v":51927285.8,"d":"51,927,285.80"},{"v":152629,"d":"152,629.00"},{"v":12452529,"d":"12,452,529.00"},"","","","","","","","","","","","","","","","","",{"v":3280142.24,"d":"3,280,142.24"},{"v":3280142.24,"d":"3,280,142.24"},"","","","",""]
["20502","","","普通教育",{"v":775612,"d":"775,612.00"},"","","","","","—","","","",{"v":175612,"d":"175,612.00"},"","","","","","","","","","","","","","","","",{"v":175612,"d":"175,612.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":600000,"d":"600,000.00"},"","",{"v":600000,"d":"600,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",""]
["2050205","","","  高等教育",{"v":775612,"d":"775,612.00"},"","","","","","—","","","",{"v":175612,"d":"175,612.00"},"","","","","","","","","","","","","","","","",{"v":175612,"d":"175,612.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":600000,"d":"600,000.00"},"","",{"v":600000,"d":"600,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",""]
["20503","","","职业教育",{"v":154569983.93,"d":"154,569,983.93"},{"v":40352067.3,"d":"40,352,067.30"},{"v":15569339,"d":"15,569,339.00"},{"v":1109978.18,"d":"1,109,978.18"},"",{"v":3022074.12,"d":"3,022,074.12"},"—",{"v":2002348,"d":"2,002,348.00"},{"v":12019661,"d":"12,019,661.00"},{"v":6628667,"d":"6,628,667.00"},{"v":24039202.64,"d":"24,039,202.64"},{"v":1297794.8,"d":"1,297,794.80"},{"v":127583,"d":"127,583.00"},{"v":19080,"d":"19,080.00"},{"v":120736,"d":"120,736.00"},"","",{"v":1193316.78,"d":"1,193,316.78"},"",{"v":4243681.33,"d":"4,243,681.33"},{"v":1108712.36,"d":"1,108,712.36"},"",{"v":4578434.54,"d":"4,578,434.54"},{"v":303550,"d":"303,550.00"},{"v":41453.5,"d":"41,453.50"},{"v":967830.25,"d":"967,830.25"},{"v":170000,"d":"170,000.00"},{"v":5299671.09,"d":"5,299,671.09"},"","",{"v":2988205.8,"d":"2,988,205.80"},{"v":440638,"d":"440,638.00"},{"v":350000,"d":"350,000.00"},"",{"v":190000,"d":"190,000.00"},"","",{"v":598515.19,"d":"598,515.19"},{"v":22966127.95,"d":"22,966,127.95"},"","","",{"v":1143419.4,"d":"1,143,419.40"},"","","",{"v":20978599.05,"d":"20,978,599.05"},"","","","","",{"v":844109.5,"d":"844,109.50"},"","","","","","","","","","","",{"v":63932443.8,"d":"63,932,443.80"},{"v":51927285.8,"d":"51,927,285.80"},{"v":152629,"d":"152,629.00"},{"v":11852529,"d":"11,852,529.00"},"","","","","","","","","","","","","","","","","",{"v":3280142.24,"d":"3,280,142.24"},{"v":3280142.24,"d":"3,280,142.24"},"","","","",""]
["2050305","","","  高等职业教育",{"v":145716933.09,"d":"145,716,933.09"},{"v":40352067.3,"d":"40,352,067.30"},{"v":15569339,"d":"15,569,339.00"},{"v":1109978.18,"d":"1,109,978.18"},"",{"v":3022074.12,"d":"3,022,074.12"},"—",{"v":2002348,"d":"2,002,348.00"},{"v":12019661,"d":"12,019,661.00"},{"v":6628667,"d":"6,628,667.00"},{"v":23889202.64,"d":"23,889,202.64"},{"v":1297794.8,"d":"1,297,794.80"},{"v":127583,"d":"127,583.00"},{"v":19080,"d":"19,080.00"},{"v":120736,"d":"120,736.00"},"","",{"v":1193316.78,"d":"1,193,316.78"},"",{"v":4243681.33,"d":"4,243,681.33"},{"v":1108712.36,"d":"1,108,712.36"},"",{"v":4578434.54,"d":"4,578,434.54"},{"v":303550,"d":"303,550.00"},{"v":41453.5,"d":"41,453.50"},{"v":967830.25,"d":"967,830.25"},{"v":170000,"d":"170,000.00"},{"v":5149671.09,"d":"5,149,671.09"},"","",{"v":2988205.8,"d":"2,988,205.80"},{"v":440638,"d":"440,638.00"},{"v":350000,"d":"350,000.00"},"",{"v":190000,"d":"190,000.00"},"","",{"v":598515.19,"d":"598,515.19"},{"v":18093127.95,"d":"18,093,127.95"},"","","",{"v":1143419.4,"d":"1,143,419.40"},"","","",{"v":16105599.05,"d":"16,105,599.05"},"","","","","",{"v":844109.5,"d":"844,109.50"},"","","","","","","","","","","",{"v":60102392.96,"d":"60,102,392.96"},{"v":51927285.8,"d":"51,927,285.80"},{"v":152629,"d":"152,629.00"},{"v":8022478.16,"d":"8,022,478.16"},"","","","","","","","","","","","","","","","","",{"v":3280142.24,"d":"3,280,142.24"},{"v":3280142.24,"d":"3,280,142.24"},"","","","",""]
["2050399","","","  其他职业教育支出",{"v":8853050.84,"d":"8,853,050.84"},"","","","","","—","","","",{"v":150000,"d":"150,000.00"},"","","","","","","","","","","","","","","","",{"v":150000,"d":"150,000.00"},"","","","","","","","","","",{"v":4873000,"d":"4,873,000.00"},"","","","","","","",{"v":4873000,"d":"4,873,000.00"},"","","","","","","","","","","","","","","","","",{"v":3830050.84,"d":"3,830,050.84"},"","",{"v":3830050.84,"d":"3,830,050.84"},"","","","","","","","","","","","","","","","","","","","","","","",""]
["208","","","社会保障和就业支出",{"v":12758000,"d":"12,758,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":12758000,"d":"12,758,000.00"},{"v":532485.4,"d":"532,485.40"},{"v":12220514.6,"d":"12,220,514.60"},"","","","","","","","","","","",{"v":5000,"d":"5,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20805","","","行政事业单位离退休",{"v":12753000,"d":"12,753,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":12753000,"d":"12,753,000.00"},{"v":532485.4,"d":"532,485.40"},{"v":12220514.6,"d":"12,220,514.60"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2080502","","","  事业单位离退休",{"v":12753000,"d":"12,753,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":12753000,"d":"12,753,000.00"},{"v":532485.4,"d":"532,485.40"},{"v":12220514.6,"d":"12,220,514.60"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20808","","","抚恤",{"v":5000,"d":"5,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":5000,"d":"5,000.00"},"","","","","","","","","","","","","",{"v":5000,"d":"5,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2080899","","","  其他优抚支出",{"v":5000,"d":"5,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":5000,"d":"5,000.00"},"","","","","","","","","","","","","",{"v":5000,"d":"5,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210","","","医疗卫生与计划生育支出",{"v":2427740.8,"d":"2,427,740.80"},{"v":1607197.99,"d":"1,607,197.99"},"","","",{"v":1607197.99,"d":"1,607,197.99"},"—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21005","","","医疗保障",{"v":2427740.8,"d":"2,427,740.80"},{"v":1607197.99,"d":"1,607,197.99"},"","","",{"v":1607197.99,"d":"1,607,197.99"},"—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2100502","","","  事业单位医疗",{"v":2427740.8,"d":"2,427,740.80"},{"v":1607197.99,"d":"1,607,197.99"},"","","",{"v":1607197.99,"d":"1,607,197.99"},"—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","",{"v":820542.81,"d":"820,542.81"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["221","","","住房保障支出",{"v":1979000,"d":"1,979,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":1979000,"d":"1,979,000.00"},"","","","","","","","","","",{"v":1473000,"d":"1,473,000.00"},{"v":506000,"d":"506,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["22102","","","住房改革支出",{"v":1979000,"d":"1,979,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":1979000,"d":"1,979,000.00"},"","","","","","","","","","",{"v":1473000,"d":"1,473,000.00"},{"v":506000,"d":"506,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2210201","","","  住房公积金",{"v":1473000,"d":"1,473,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":1473000,"d":"1,473,000.00"},"","","","","","","","","","",{"v":1473000,"d":"1,473,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2210202","","","  提租补贴",{"v":506000,"d":"506,000.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":506000,"d":"506,000.00"},"","","","","","","","","","","",{"v":506000,"d":"506,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 13.%d —"]