{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["Z01 收入支出决算总表(财决01表)","Z01_1 财政拨款收入支出决算总表(财决01-1表)","Z02 收入支出决算表(财决02表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,3,4],[3,5,3,14],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,0,36,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：安徽职业技术学院",{"$nulls":6},"2019年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":143128000,"d":"143,128,000.00"},{"v":256526204.53,"d":"256,526,204.53"},{"v":256067204.53,"d":"256,067,204.53"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","56",{"v":147277000,"d":"147,277,000.00"},{"v":194459785.12,"d":"194,459,785.12"},{"v":194459785.12,"d":"194,459,785.12"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","57",{"v":123504000,"d":"123,504,000.00"},{"v":130558306.9,"d":"130,558,306.90"},{"v":130558306.9,"d":"130,558,306.90"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      日常公用经费","58",{"v":23773000,"d":"23,773,000.00"},{"v":63901478.22,"d":"63,901,478.22"},{"v":63901478.22,"d":"63,901,478.22"}]
["四、事业收入","4",{"v":100140000,"d":"100,140,000.00"},{"v":100140000,"d":"100,140,000.00"},{"v":121582525.61,"d":"121,582,525.61"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":95991000,"d":"95,991,000.00"},{"v":167669214.75,"d":"167,669,214.75"},{"v":188837063.05,"d":"188,837,063.05"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":240938000,"d":"240,938,000.00"},{"v":351948759.87,"d":"351,948,759.87"},{"v":373411420.15,"d":"373,411,420.15"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184322.69,"d":"184,322.69"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":1235000,"d":"1,235,000.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},"五、对附属单位补助支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":695000,"d":"695,000.00"},{"v":695000,"d":"695,000.00"},{"v":400188.02,"d":"400,188.02"},"","64","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—",{"v":383296848.17,"d":"383,296,848.17"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—",{"v":116024724.43,"d":"116,024,724.43"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—",{"v":106928141.92,"d":"106,928,141.92"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—",{"v":36051036.71,"d":"36,051,036.71"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—",{"v":124292945.11,"d":"124,292,945.11"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},"八、对企业补助","74","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","25","","","","","55","","","","","80","","",""]
["本年收入合计","26",{"v":243268000,"d":"243,268,000.00"},{"v":356666204.53,"d":"356,666,204.53"},{"v":377834052.83,"d":"377,834,052.83"},"本年支出合计","","","","","","81",{"v":243268000,"d":"243,268,000.00"},{"v":362128999.87,"d":"362,128,999.87"},{"v":383296848.17,"d":"383,296,848.17"}]
["    用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":2243540.3,"d":"2,243,540.30"},{"v":2243540.3,"d":"2,243,540.30"},"    结余分配","","","","","","82","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","28",{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":34751519.61,"d":"34,751,519.61"},"    年末结转和结余","104","","","","　　其中：交纳所得税","83",{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"}]
["","29","","","","","105","","","","　　　　　提取职工福利基金","84","","",""]
["总计","30",{"v":243268000,"d":"243,268,000.00"},{"v":393661264.44,"d":"393,661,264.44"},{"v":414829112.74,"d":"414,829,112.74"},"总计","","","","","","85",{"v":243268000,"d":"243,268,000.00"},{"v":393661264.44,"d":"393,661,264.44"},{"v":414829112.74,"d":"414,829,112.74"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":1,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：安徽职业技术学院",{"$nulls":12},"2019年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":143128000,"d":"143,128,000.00"},{"v":256526204.53,"d":"256,526,204.53"},{"v":256067204.53,"d":"256,067,204.53"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","56",{"v":66387000,"d":"66,387,000.00"},{"v":66387000,"d":"66,387,000.00"},{"v":0,"d":"0.00"},{"v":125416280.69,"d":"125,416,280.69"},{"v":125416280.69,"d":"125,416,280.69"},{"v":0,"d":"0.00"},{"v":125416280.69,"d":"125,416,280.69"},{"v":125416280.69,"d":"125,416,280.69"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","57",{"v":51713000,"d":"51,713,000.00"},{"v":51713000,"d":"51,713,000.00"},{"v":0,"d":"0.00"},{"v":115026581.11,"d":"115,026,581.11"},{"v":115026581.11,"d":"115,026,581.11"},{"v":0,"d":"0.00"},{"v":115026581.11,"d":"115,026,581.11"},{"v":115026581.11,"d":"115,026,581.11"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","58",{"v":14674000,"d":"14,674,000.00"},{"v":14674000,"d":"14,674,000.00"},{"v":0,"d":"0.00"},{"v":10389699.58,"d":"10,389,699.58"},{"v":10389699.58,"d":"10,389,699.58"},{"v":0,"d":"0.00"},{"v":10389699.58,"d":"10,389,699.58"},{"v":10389699.58,"d":"10,389,699.58"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":76741000,"d":"76,741,000.00"},{"v":76741000,"d":"76,741,000.00"},{"v":0,"d":"0.00"},{"v":134329178.88,"d":"134,329,178.88"},{"v":134329178.88,"d":"134,329,178.88"},{"v":0,"d":"0.00"},{"v":133870178.88,"d":"133,870,178.88"},{"v":133870178.88,"d":"133,870,178.88"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","35",{"v":141396000,"d":"141,396,000.00"},{"v":141396000,"d":"141,396,000.00"},{"v":0,"d":"0.00"},{"v":250163219.57,"d":"250,163,219.57"},{"v":250163219.57,"d":"250,163,219.57"},{"v":0,"d":"0.00"},{"v":249704219.57,"d":"249,704,219.57"},{"v":249704219.57,"d":"249,704,219.57"},{"v":0,"d":"0.00"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","7","","","","七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",{"v":1235000,"d":"1,235,000.00"},{"v":1235000,"d":"1,235,000.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","9","","","","九、卫生健康支出","39",{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},"","64","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—","—","—","—","—",{"v":259286459.57,"d":"259,286,459.57"},{"v":259286459.57,"d":"259,286,459.57"},{"v":0,"d":"0.00"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—","—","—","—","—",{"v":104787918,"d":"104,787,918.00"},{"v":104787918,"d":"104,787,918.00"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—","—","—","—","—",{"v":39385441.35,"d":"39,385,441.35"},{"v":39385441.35,"d":"39,385,441.35"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—","—","—","—","—",{"v":29750155.11,"d":"29,750,155.11"},{"v":29750155.11,"d":"29,750,155.11"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—","—","—","—","—",{"v":85362945.11,"d":"85,362,945.11"},{"v":85362945.11,"d":"85,362,945.11"},{"v":0,"d":"0.00"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},"八、对企业补助","74","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","","","","","","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","","","","","","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","","","","","","","",""]
["","25","","","","","55","","","","","","","","","","","80","","","","","","","","",""]
["本年收入合计","26",{"v":143128000,"d":"143,128,000.00"},{"v":256526204.53,"d":"256,526,204.53"},{"v":256067204.53,"d":"256,067,204.53"},"本年支出合计","80",{"v":143128000,"d":"143,128,000.00"},{"v":143128000,"d":"143,128,000.00"},{"v":0,"d":"0.00"},{"v":259745459.57,"d":"259,745,459.57"},{"v":259745459.57,"d":"259,745,459.57"},{"v":0,"d":"0.00"},{"v":259286459.57,"d":"259,286,459.57"},{"v":259286459.57,"d":"259,286,459.57"},{"v":0,"d":"0.00"},"本年支出合计","81",{"v":143128000,"d":"143,128,000.00"},{"v":143128000,"d":"143,128,000.00"},{"v":0,"d":"0.00"},{"v":259745459.57,"d":"259,745,459.57"},{"v":259745459.57,"d":"259,745,459.57"},{"v":0,"d":"0.00"},{"v":259286459.57,"d":"259,286,459.57"},{"v":259286459.57,"d":"259,286,459.57"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","27",{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":34751519.61,"d":"34,751,519.61"},"年末财政拨款结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","28",{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":34751519.61,"d":"34,751,519.61"},"","82","","","","","","","","","","","83","","","","","","","","",""]
["二、政府性基金预算财政拨款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","83","","","","","","","","","","","84","","","","","","","","",""]
["总计","30",{"v":143128000,"d":"143,128,000.00"},{"v":291277724.14,"d":"291,277,724.14"},{"v":290818724.14,"d":"290,818,724.14"},"总计","84",{"v":143128000,"d":"143,128,000.00"},{"v":143128000,"d":"143,128,000.00"},{"v":0,"d":"0.00"},{"v":291277724.14,"d":"291,277,724.14"},{"v":291277724.14,"d":"291,277,724.14"},{"v":0,"d":"0.00"},{"v":290818724.14,"d":"290,818,724.14"},{"v":290818724.14,"d":"290,818,724.14"},{"v":0,"d":"0.00"},"总计","85",{"v":143128000,"d":"143,128,000.00"},{"v":143128000,"d":"143,128,000.00"},{"v":0,"d":"0.00"},{"v":291277724.14,"d":"291,277,724.14"},{"v":291277724.14,"d":"291,277,724.14"},{"v":0,"d":"0.00"},{"v":290818724.14,"d":"290,818,724.14"},{"v":290818724.14,"d":"290,818,724.14"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]

{"sheet":"Z02 收入支出决算表(财决02表)","index":2,"n_rows":26,"n_cols":24,"rows_kept":26,"merged":[[3,0,3,3],[3,4,3,7],[3,8,6,8],[3,9,6,9],[3,10,3,13],[3,14,6,14],[3,15,3,19],[3,20,3,23],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"收入支出决算表"]
[{"$nulls":23},"财决02表"]
["编制单位：安徽职业技术学院",{"$nulls":11},"2019年度",{"$nulls":10},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取专用基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","经营结余"]
["","","","","","","小计","","","","","","","","","","","","","","","","小计",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
["","","","合计",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":377834052.83,"d":"377,834,052.83"},{"v":383296848.17,"d":"383,296,848.17"},{"v":29288724.27,"d":"29,288,724.27"},{"v":-2243540.3,"d":"-2,243,540.30"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":2243540.3,"d":"2,243,540.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":367948624.81,"d":"367,948,624.81"},{"v":373411420.15,"d":"373,411,420.15"},{"v":29288724.27,"d":"29,288,724.27"},{"v":-2243540.3,"d":"-2,243,540.30"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":2243540.3,"d":"2,243,540.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":367766976.22,"d":"367,766,976.22"},{"v":373229771.56,"d":"373,229,771.56"},{"v":29288724.27,"d":"29,288,724.27"},{"v":-2243540.3,"d":"-2,243,540.30"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":2243540.3,"d":"2,243,540.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":367541976.22,"d":"367,541,976.22"},{"v":373004771.56,"d":"373,004,771.56"},{"v":29288724.27,"d":"29,288,724.27"},{"v":-2243540.3,"d":"-2,243,540.30"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":2243540.3,"d":"2,243,540.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225000,"d":"225,000.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12},"— 3.%d —"]

{"sheet":"Z03 收入决算表(财决03表)","index":3,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,8],[3,9,6,9],[3,10,6,10],[3,11,6,11],[4,0,6,2],[4,3,6,3],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":11},"财决03表"]
["编制单位：安徽职业技术学院",{"$nulls":5},"2019年度",{"$nulls":4},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","小计","其中：教育收费","","","小计"]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8"]
["","","","合计",{"v":377834052.83,"d":"377,834,052.83"},{"v":256067204.53,"d":"256,067,204.53"},{"v":0,"d":"0.00"},{"v":121582525.61,"d":"121,582,525.61"},{"v":121582525.61,"d":"121,582,525.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184322.69,"d":"184,322.69"}]
["205","","","教育支出",{"v":367948624.81,"d":"367,948,624.81"},{"v":246484964.53,"d":"246,484,964.53"},{"v":0,"d":"0.00"},{"v":121279337.59,"d":"121,279,337.59"},{"v":121279337.59,"d":"121,279,337.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184322.69,"d":"184,322.69"}]
["20502","","","普通教育",{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":367766976.22,"d":"367,766,976.22"},{"v":246303315.94,"d":"246,303,315.94"},{"v":0,"d":"0.00"},{"v":121279337.59,"d":"121,279,337.59"},{"v":121279337.59,"d":"121,279,337.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184322.69,"d":"184,322.69"}]
["2050305","","","  高等职业教育",{"v":367541976.22,"d":"367,541,976.22"},{"v":246078315.94,"d":"246,078,315.94"},{"v":0,"d":"0.00"},{"v":121279337.59,"d":"121,279,337.59"},{"v":121279337.59,"d":"121,279,337.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184322.69,"d":"184,322.69"}]
["2050399","","","  其他职业教育支出",{"v":225000,"d":"225,000.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":400188.02,"d":"400,188.02"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":105188.02,"d":"105,188.02"},{"v":105188.02,"d":"105,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":400188.02,"d":"400,188.02"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":105188.02,"d":"105,188.02"},{"v":105188.02,"d":"105,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":400188.02,"d":"400,188.02"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":105188.02,"d":"105,188.02"},{"v":105188.02,"d":"105,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":400000,"d":"400,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":198000,"d":"198,000.00"},{"v":198000,"d":"198,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":400000,"d":"400,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":198000,"d":"198,000.00"},{"v":198000,"d":"198,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":400000,"d":"400,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":198000,"d":"198,000.00"},{"v":198000,"d":"198,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":4,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：安徽职业技术学院",{"$nulls":4},"2019年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":383296848.17,"d":"383,296,848.17"},{"v":194459785.12,"d":"194,459,785.12"},{"v":188837063.05,"d":"188,837,063.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":373411420.15,"d":"373,411,420.15"},{"v":184574357.1,"d":"184,574,357.10"},{"v":188837063.05,"d":"188,837,063.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":373229771.56,"d":"373,229,771.56"},{"v":184574357.1,"d":"184,574,357.10"},{"v":188655414.46,"d":"188,655,414.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":373004771.56,"d":"373,004,771.56"},{"v":184574357.1,"d":"184,574,357.10"},{"v":188430414.46,"d":"188,430,414.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":400188.02,"d":"400,188.02"},{"v":400188.02,"d":"400,188.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":5,"n_rows":26,"n_cols":20,"rows_kept":26,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：安徽职业技术学院",{"$nulls":9},"2019年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":256067204.53,"d":"256,067,204.53"},{"v":125416280.69,"d":"125,416,280.69"},{"v":130650923.84,"d":"130,650,923.84"},{"v":259286459.57,"d":"259,286,459.57"},{"v":125416280.69,"d":"125,416,280.69"},{"v":115026581.11,"d":"115,026,581.11"},{"v":10389699.58,"d":"10,389,699.58"},{"v":133870178.88,"d":"133,870,178.88"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":246484964.53,"d":"246,484,964.53"},{"v":115834040.69,"d":"115,834,040.69"},{"v":130650923.84,"d":"130,650,923.84"},{"v":249704219.57,"d":"249,704,219.57"},{"v":115834040.69,"d":"115,834,040.69"},{"v":105444341.11,"d":"105,444,341.11"},{"v":10389699.58,"d":"10,389,699.58"},{"v":133870178.88,"d":"133,870,178.88"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":181648.59,"d":"181,648.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":246303315.94,"d":"246,303,315.94"},{"v":115834040.69,"d":"115,834,040.69"},{"v":130469275.25,"d":"130,469,275.25"},{"v":249522570.98,"d":"249,522,570.98"},{"v":115834040.69,"d":"115,834,040.69"},{"v":105444341.11,"d":"105,444,341.11"},{"v":10389699.58,"d":"10,389,699.58"},{"v":133688530.29,"d":"133,688,530.29"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":34751519.61,"d":"34,751,519.61"},{"v":0,"d":"0.00"},{"v":34751519.61,"d":"34,751,519.61"},{"v":246078315.94,"d":"246,078,315.94"},{"v":115834040.69,"d":"115,834,040.69"},{"v":130244275.25,"d":"130,244,275.25"},{"v":249297570.98,"d":"249,297,570.98"},{"v":115834040.69,"d":"115,834,040.69"},{"v":105444341.11,"d":"105,444,341.11"},{"v":10389699.58,"d":"10,389,699.58"},{"v":133463530.29,"d":"133,463,530.29"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"},{"v":31532264.57,"d":"31,532,264.57"},{"v":31532264.57,"d":"31,532,264.57"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":225000,"d":"225,000.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225000,"d":"225,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":9085240,"d":"9,085,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":295000,"d":"295,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":202000,"d":"202,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":10},"— 11.%d —"]