{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[0,0,0,9],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[1,9,2,9],[25,0,25,1]],"flags":["formulas_cached_only"]}
["2014年工程审计结算汇总表"]
["序号","送审项目名称","施工   单位","经办   部门","合同金额","送审金额","审减金额","审定金额","审减率","备注"]
[]
[1,"三期新校区南大门及区域工程","合肥二建","基建处",{"v":10380500,"d":"10,380,500.00"},{"v":16755563,"d":"16,755,563.00"},{"v":2495651,"d":"2,495,651.00"},{"v":14259912,"d":"14,259,912.00"},{"v":0.14894462215325144,"d":"14.89%"},"初审"]
[2,"三期教学楼B1、B2楼","合肥万振","基建处",{"v":22543844,"d":"22,543,844.00"},{"v":25398766,"d":"25,398,766.00"},{"v":3666998,"d":"3,666,998.00"},{"v":21731768,"d":"21,731,768.00"},{"v":0.14437701422187205,"d":"14.44%"},"初审"]
[3,"三期教学楼A3楼","合肥二建","基建处",{"v":11099650.31,"d":"11,099,650.31"},{"v":11228819,"d":"11,228,819.00"},{"v":1465117,"d":"1,465,117.00"},{"v":9763702,"d":"9,763,702.00"},{"v":0.1304782809305235,"d":"13.05%"},"初审"]
[4,"二期教学楼配电工程","合肥黎明","后勤中心",{"v":1532935.26,"d":"1,532,935.26"},{"v":2907803.77,"d":"2,907,803.77"},{"v":487268.15,"d":"487,268.15"},{"v":2420535.62,"d":"2,420,535.62"},{"v":0.16757256972673917,"d":"16.76%"},"审结"]
[3,"新校区环形道路灯具安装","合肥学臣","后勤中心",{"v":800000,"d":"800,000.00"},{"v":1417800,"d":"1,417,800.00"},{"v":202545,"d":"202,545.00"},{"v":1215255,"d":"1,215,255.00"},{"v":0.14285865425306812,"d":"14.29%"},"审结"]
[4,"三期CD标段钢质门","浙江鑫丰","基建处",{"v":622280,"d":"622,280.00"},{"v":630806,"d":"630,806.00"},{"v":40262,"d":"40,262.00"},{"v":590544,"d":"590,544.00"},{"v":0.06382627939493284,"d":"6.38%"},"审结"]
[5,"三期BE标段钢质门","浙江新力","基建处",{"v":629939.7,"d":"629,939.70"},{"v":705398,"d":"705,398.00"},{"v":23501,"d":"23,501.00"},{"v":681897,"d":"681,897.00"},{"v":0.0333159436233162,"d":"3.33%"},"审结"]
[6,"图书馆、信息楼、大礼堂钢质门","浙江新力","基建处",{"v":960916.2,"d":"960,916.20"},{"v":1112443,"d":"1,112,443.00"},{"v":99068,"d":"99,068.00"},{"v":1013375,"d":"1,013,375.00"},{"v":0.08905445043026923,"d":"8.91%"},"审结"]
[7,"一期女生宿舍公寓楼","合肥二建","基建处",null,{"v":18735976,"d":"18,735,976.00"},{"v":121401,"d":"121,401.00"},{"v":18614575,"d":"18,614,575.00"},{"v":0.006479566370067938,"d":"0.65%"},"终审"]
[8,"新校区化粪池清淤改造","合肥新城","后勤中心",null,{"v":69382.86,"d":"69,382.86"},{"v":14532.48,"d":"14,532.48"},{"v":54850.380000000005,"d":"54,850.38"},{"v":0.20945345867841134,"d":"20.95%"},"审结"]
[9,"高压配电设备耐压试验项目","合肥黎明","后勤中心",null,{"v":59497,"d":"59,497.00"},{"v":780,"d":"780.00"},{"v":58717,"d":"58,717.00"},{"v":0.013109904701077365,"d":"1.31%"},"审结"]
[10,"老校区维修改造","合肥国信","后勤中心",null,{"v":26116.09,"d":"26,116.09"},{"v":5905.01,"d":"5,905.01"},{"v":20211.08,"d":"20,211.08"},{"v":0.22610620502533113,"d":"22.61%"},"审结"]
[11,"新校区自行车棚修建","安徽义银","基建处",{"v":311279.35,"d":"311,279.35"},{"v":416976.25,"d":"416,976.25"},{"v":75388.88,"d":"75,388.88"},{"v":341587.37,"d":"341,587.37"},{"v":0.1807989783590792,"d":"18.08%"},"审结"]
[12,"三期新校区南大门及区域工程","合肥二建","基建处",{"v":10380500,"d":"10,380,500.00"},{"v":14259912,"d":"14,259,912.00"},{"v":151089,"d":"151,089.00"},{"v":14108823,"d":"14,108,823.00"},{"v":0.01059536692793055,"d":"1.06%"},"终审",null,"                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          "]
[13,"老校区北区生活区维修","合肥烟墩","后勤中心",null,{"v":7900,"d":"7,900.00"},{"v":1469.98,"d":"1,469.98"},{"v":6430.02,"d":"6,430.02"},{"v":0.186073417721519,"d":"18.61%"},"审结"]
[14,"新校区食堂、宿舍维修 ","合肥烟墩","后勤中心",{"v":242574,"d":"242,574.00"},{"v":139124,"d":"139,124.00"},{"v":23464.050000000003,"d":"23,464.05"},{"v":115659.95,"d":"115,659.95"},{"v":0.1686556596992611,"d":"16.87%"},"审结"]
[15,"新校区健美操房装饰、图书馆隔墙制作、系办公室纱窗制作安装","南京凯风","后勤中心",{"v":73599,"d":"73,599.00"},{"v":93369,"d":"93,369.00"},{"v":12674.94,"d":"12,674.94"},{"v":80694.06,"d":"80,694.06"},{"v":0.1358,"d":"13.58%"},"审结"]
[16,"机械系实训室地面做漆、隔墙及伸缩门制作","南京凯风","后勤中心",{"v":132113,"d":"132,113.00"},{"v":132113,"d":"132,113.00"},{"v":0,"d":"0.00"},{"v":132113,"d":"132,113.00"},{"v":0,"d":"0.00%"},"审结"]
[17,"电教楼和信息楼间下水改造工程","合肥烟墩","后勤中心",null,{"v":8714.04,"d":"8,714.04"},958.28,{"v":7755.76,"d":"7,755.76"},{"v":0.11,"d":"11.00%"},"审结"]
[18,"宣传部宣传用品1","合肥泰迪","宣传部",null,{"v":114014,"d":"114,014.00"},{"v":5306,"d":"5,306.00"},{"v":108708,"d":"108,708.00"},{"v":0.046538144438402304,"d":"4.65%"},"审结"]
[19,"宣传部宣传用品2","合肥泰迪","宣传部",null,{"v":4910,"d":"4,910.00"},{"v":978.9,"d":"978.90"},{"v":3931.1,"d":"3,931.10"},{"v":0.19936863543788186,"d":"19.94%"},"审结"]
[20,"宣传部宣传用品3","合肥泰迪","宣传部",null,{"v":20512.2,"d":"20,512.20"},{"v":0,"d":"0.00"},{"v":20512.2,"d":"20,512.20"},{"v":0,"d":"0.00%"},"审结"]
["合  计",{"$nulls":4},{"v":94245915.21000002,"d":"94,245,915.21"},{"v":8894358.670000002,"d":"8,894,358.67"},{"v":85351556.54,"d":"85,351,556.54"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}