{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet17"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet17","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2015年一般公共预算收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：安徽职业技术学院",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":254067436.48,"d":"254,067,436.48"},{"v":179266088.73,"d":"179,266,088.73"},"",{"v":74567699.13,"d":"74,567,699.13"},"","",{"v":233648.62,"d":"233,648.62"}]
["204","","","公共安全支出",{"v":127085,"d":"127,085.00"},{"v":127085,"d":"127,085.00"},"","","","",""]
["20404","","","检察",{"v":127085,"d":"127,085.00"},{"v":127085,"d":"127,085.00"},"","","","",""]
["2040402","","","  一般行政管理事务",{"v":127085,"d":"127,085.00"},{"v":127085,"d":"127,085.00"},"","","","",""]
["205","","","教育支出",{"v":235058819.34,"d":"235,058,819.34"},{"v":161974262.93,"d":"161,974,262.93"},"",{"v":72850907.79,"d":"72,850,907.79"},"","",{"v":233648.62,"d":"233,648.62"}]
["20502","","","普通教育",{"v":175612,"d":"175,612.00"},{"v":175612,"d":"175,612.00"},"","","","",""]
["2050205","","","  高等教育",{"v":175612,"d":"175,612.00"},{"v":175612,"d":"175,612.00"},"","","","",""]
["20503","","","职业教育",{"v":234883207.34,"d":"234,883,207.34"},{"v":161798650.93,"d":"161,798,650.93"},"",{"v":72850907.79,"d":"72,850,907.79"},"","",{"v":233648.62,"d":"233,648.62"}]
["2050305","","","  高等职业教育",{"v":229738688.5,"d":"229,738,688.50"},{"v":156654132.09,"d":"156,654,132.09"},"",{"v":72850907.79,"d":"72,850,907.79"},"","",{"v":233648.62,"d":"233,648.62"}]
["2050399","","","  其他职业教育支出",{"v":5144518.84,"d":"5,144,518.84"},{"v":5144518.84,"d":"5,144,518.84"},"","","","",""]
["208","","","社会保障和就业支出",{"v":12758000,"d":"12,758,000.00"},{"v":12758000,"d":"12,758,000.00"},"","","","",""]
["20805","","","行政事业单位离退休",{"v":12753000,"d":"12,753,000.00"},{"v":12753000,"d":"12,753,000.00"},"","","","",""]
["2080502","","","  事业单位离退休",{"v":12753000,"d":"12,753,000.00"},{"v":12753000,"d":"12,753,000.00"},"","","","",""]
["20808","","","抚恤",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},"","","","",""]
["2080899","","","  其他优抚支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},"","","","",""]
["210","","","医疗卫生与计划生育支出",{"v":2489532.14,"d":"2,489,532.14"},{"v":2427740.8,"d":"2,427,740.80"},"",{"v":61791.34,"d":"61,791.34"},"","",""]
["21005","","","医疗保障",{"v":2489532.14,"d":"2,489,532.14"},{"v":2427740.8,"d":"2,427,740.80"},"",{"v":61791.34,"d":"61,791.34"},"","",""]
["2100502","","","  事业单位医疗",{"v":2489532.14,"d":"2,489,532.14"},{"v":2427740.8,"d":"2,427,740.80"},"",{"v":61791.34,"d":"61,791.34"},"","",""]
["221","","","住房保障支出",{"v":3634000,"d":"3,634,000.00"},{"v":1979000,"d":"1,979,000.00"},"",{"v":1655000,"d":"1,655,000.00"},"","",""]
["22102","","","住房改革支出",{"v":3634000,"d":"3,634,000.00"},{"v":1979000,"d":"1,979,000.00"},"",{"v":1655000,"d":"1,655,000.00"},"","",""]
["2210201","","","  住房公积金",{"v":2918000,"d":"2,918,000.00"},{"v":1473000,"d":"1,473,000.00"},"",{"v":1445000,"d":"1,445,000.00"},"","",""]
["2210202","","","  提租补贴",{"v":716000,"d":"716,000.00"},{"v":506000,"d":"506,000.00"},"",{"v":210000,"d":"210,000.00"},"","",""]
[]
[{"$nulls":6},"—4.%d —"]